Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $773 | $714 | $654 | $595 | $535 | $3,271 |
| Insurance | $1,480 | $1,532 | $1,586 | $1,641 | $1,699 | $7,938 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,763 | $1,780 | $922 | $587 | $2,291 | $8,343 |
| Repair | $1,223 | $1,290 | $1,473 | $1,590 | $1,816 | $7,392 |
| Taxes & Fees | $412 | $47 | $60 | $38 | $53 | $610 |
| Total | $8,554 | $7,323 | $6,723 | $6,561 | $8,599 | $37,760 |